Statements of changes in equity
| for the year ended 30 June 2011 |
|
| |
|
| |
|
Share
capital |
Share
premium |
Share
option
reserve |
Foreign
currency
translation
reserve |
Hedging
reserve |
Retained
earnings |
Total |
|
| |
|
R000 |
R000 |
R000 |
R000 |
R000 |
R000 |
R000 |
|
| |
Group |
|
|
|
|
|
|
|
|
| |
Balance at 1 July 2009 |
134,686 |
304,745 |
23,741 |
|
(636) |
656,565 |
1,119,101 |
|
| |
Shares issued during the year |
|
|
|
|
|
|
|
|
| |
Share options exercised |
9,617 |
37,661 |
(20,578) |
|
|
|
26,700 |
|
| |
Share issue costs capitalised to share premium |
|
(60) |
|
|
|
|
(60) |
|
| |
Treasury shares acquired during the year |
(1,804) |
(12,281) |
|
|
|
|
(14,085) |
|
| |
Share options forfeited during the year |
|
|
(42) |
|
|
|
(42) |
|
| |
Share-based payment |
182 |
1,272 |
|
|
|
|
1,454 |
|
| |
Effective portion of changes in fair value |
|
|
|
|
|
|
|
|
| |
of cash flow hedges |
|
|
|
|
636 |
|
636 |
|
| |
Profit for the year |
|
|
|
|
|
107,717 |
107,717 |
|
| |
Balance at 30 June 2010 |
142,681 |
331,337 |
3,121 |
|
|
764,282 |
1,241,421 |
|
| |
Shares issued during the year |
|
|
|
|
|
|
|
|
| |
Share options exercised |
11 |
43 |
(26) |
|
|
|
28 |
|
| |
Share-based payments |
1,986 |
20,350 |
|
|
|
|
22,336 |
|
| |
Treasury shares acquired during the year |
(1,280) |
(13,923) |
|
|
|
|
(15,203) |
|
| |
Share options granted |
|
|
2,546 |
|
|
|
2,546 |
|
| |
Share options forfeited during the year |
|
|
(14) |
|
|
|
(14) |
|
| |
Foreign currency translation differences |
|
|
|
(319) |
|
|
(319) |
|
| |
Profit for the year |
|
|
|
|
|
100,982 |
100,982 |
|
| |
Dividend paid |
|
|
|
|
|
(34,615) |
(34,615) |
|
| |
Balance at 30 June 2011 |
143,398 |
337,807 |
5,627 |
(319) |
|
830,649 |
1,317,162 |
|
| |
|
Share
capital |
Share
premium |
Share
option
reserve |
Retained
earnings |
Total |
|
| |
|
R’000 |
R’000 |
R’000 |
R’000 |
R’000 |
|
| |
Company |
|
|
|
|
|
|
| |
Balance at 30 June 2009 |
134,686 |
304,745 |
23,741 |
(35,018) |
428,154 |
|
| |
Shares issued during the year |
|
|
|
|
|
|
| |
Share options exercised |
9,617 |
37,661 |
(20,578) |
|
26,700 |
|
| |
Share issue costs capitalised to share premium |
|
(60) |
|
|
(60) |
|
| |
Share options forfeited during the year |
|
|
(42) |
|
(42) |
|
| |
Transfer of treasury shares to subsidiary |
330 |
2,266 |
|
|
2,596 |
|
| |
Treasury shares acquired by the Company during the year |
(411) |
(3,220) |
|
|
(3,631) |
|
| |
Treasury shares transferred on options exercised |
(175) |
(1,150) |
|
|
(1,325) |
|
| |
Share-based payment |
182 |
1,272 |
|
|
1,454 |
|
| |
Loss for the year |
|
|
|
(7,780) |
(7,780) |
|
| |
Balance at 30 June 2010 |
144,229 |
341,514 |
3,121 |
(42,798) |
446,066 |
|
| |
Shares issued during the year |
|
|
|
|
|
|
| |
Share options exercised |
11 |
43 |
(26) |
|
28 |
|
| |
Share-based payments |
1,986 |
20,350 |
|
|
22,336 |
|
| |
Transfer of treasury shares from subsidiary |
(1,998) |
(16,552) |
|
|
(18,550) |
|
| |
Share options granted |
|
|
2,546 |
|
2,546 |
|
| |
Share options forfeited |
|
|
(14) |
|
(14) |
|
| |
Loss for the year |
|
|
|
(14,145) |
(14,145) |
|
| |
Dividend paid |
|
|
|
(34,614) |
(34,614) |
|
| |
Balance at 30 June 2011 |
144,228 |
345,355 |
5,627 |
(91,557) |
403,653 |
|
|